Laserfiche WebLink
Number of Hours <br />Past Actual 3 <br />1,275 <br />Past Actual 2 <br />3,543 <br />Past Actual 1 <br />3,700 <br />Projected <br />5,867 <br />Evidence of Volunteer Flease uploacl a single file which offers eviclerrce in sugrolt of the projected vdunteer hours. <br />Contributions* 2021 Volunteer Hour projection .pdf <br />Calculated Value of <br />Projected Volunteer <br />Time <br />$ 138,226.52 <br />95.28KB <br />Revenue Totals <br />Expenses <br />Account Name <br />Admin <br />Hospitality - <br />contestantA/olu ntee <br />r <br />Venue <br />Marketing <br />Merch/beverage <br />product <br />Production <br />Royalty <br />Security/ EMT <br />Operations Supplies <br />Contestant Awards <br />Family/Kid activities <br />Rascal Rodeo <br />Post Rodeo AcVEnt <br />Pre Rodeo Act/Ent <br />Scholarship/Commu <br />nity <br />Past Actual 3 <br />$ 43391.00 <br />Past Actual 3 <br />$ 2500.00 <br />$ o.oo <br />$ 38000.00 <br />$ 5067.00 <br />$ 0.00 <br />$ o.oo <br />$ 0.00 <br />$ 0.00 <br />$ o.oo <br />$ 0.00 <br />$ o.oo <br />$ o.oo <br />$ 0.00 <br />$ o.oo <br />$ o.oo <br />Past Actual 2 <br />$ 65072.00 <br />Past Actual 2 <br />$ 4637.00 <br />$ 0.00 <br />$ 51897.00 <br />$ 9231.00 <br />$ 0.00 <br />Past Actual 1 <br />$ 1 1291 0.00 <br />Past Actual 'l <br />$ 18646.55 <br />$ 1000.00 <br />$ 18722.44 <br />$ 14032.00 <br />$ 7486.00 <br />$ 37220.00 <br />$ 9644.00 <br />$ 1084.00 <br />$ 3980.00 <br />$ o.oo <br />$ o.oo <br />$ o.oo <br />$ o.oo <br />$ o.oo <br />$ 0.00 <br />Past Actual 1 <br />$ 11 18'14.99 <br />Past Actual 1 <br />$ 1095.01 <br />Projected <br />$ 245226.52 <br />Projected <br />$ 10500.00 <br />$ 800.00 <br />$ 12000.00 <br />$ 10000.00 <br />$ 6100.00 <br />$ 23500.00 <br />$ 6500.00 <br />$ 2200.00 <br />$ 4000.00 <br />$ 18500.00 <br />$ 300.00 <br />$ 3000.00 <br />$ 1000.00 <br />$ 500.00 <br />$ 1500.00 <br />Projected <br />$ 100400.00 <br />Projected <br />$ 144826.52 <br />$ o.oo <br />$ o.oo <br />$ o.oo <br />$ 0.00 <br />$ 0.00 <br />$ 0.00 <br />$ 0.00 <br />$ o.oo <br />$ o"oo <br />$ o.oo <br />Expense Totals <br />Profit & Loss <br />Past Actual 3 <br />$ 45567.00 <br />Past Actual 3 <br />$ -2176.00 <br />Past Actual 2 <br />$ 65765.00 <br />Past Actual 2 <br />$ -693.00 <br />Application Certification