Laserfiche WebLink
Sample Pro Forma Single Family Rentals <br />Guide to Completing Development and Operating Pro Formas <br />And Cash Flow Projections <br />A. DEVEI-OPMENT PRO FORMA <br />This worksheet is used to calculate your total development budget. lt includes all uses of funds for hard and <br />soft costs as well as sources of funds. From the Operating budget worksheet, it carries over the amount of a <br />mortgage loan that the project can support, then subtracts the mortgage amount and developer equity by <br />formula to determine the required NSP funding amount. <br />Acquisition Costs <br />ln this version separate lines are shown for land and building costs, although these could be combined into <br />one line item if desired. Soft costs related to acquisition, such as the appraisal and closing costs, should be <br />listed under soft costs. <br />Construction Costs <br />The amountshould be estimated until there is a contract, then the actualcontract amount should be <br />entered. Besides the "hard" costs of materials and labor, the contract price will typically include such <br />components as an allowance for the contractor's project-related expenses or "general requirements" such <br />as building permits, fencing around the site, temporary storage for materials, the contractor's <br />overhead/profit, and the cost of a performance bond or letter of credit provided by the contractor to insure <br />that the project will be completed (if required). This amount should also include site improvements such as <br />excavation forfoundations or utilities, grading of the site, walkways, on-site roads, landscaping, outdoor <br />lighting or parking spaces. Estimates of construction costs for single-family rental rehab projects are usually <br />completed by a rehabilitation specialist based on a work write-up. lf substantial rehab or structural repairs <br />are involved, the estimate or a portion thereof might be created by an architect with input from a engineer. <br />ln the case of single-family rental rehab projects funded by NSP, limited off-site infrastructure costs might be <br />included that are crucial to making the home marketable. This could include work repairing contiguous and <br />nearby sidewalks or alleys. <br />lncluding a construction contingency amount outside the construction contract is typical and advisable. <br />Usually, the amount of contingency funds is not shared with the contractor. The contingency is used to fund <br />change orders. Typical contingency amounts for rental rehab projects are IO%lo 15%. Typically, the more <br />carefully the project has been evaluated and specifications identified, the lower the contingency amount <br />needed. <br />Soft Costs <br />. Architectural fees should be based on estimates from an architect. These fees may be based on a certain <br />percentage of the construction contract amount, a fee per dwelling unit, a flat fee for services, or another <br />basis. With rental rehab projects, the specifications and cost estimates are often completed by a rehab <br />specialist, either a specialist on the developer's staff or a contracted specialist. Note that design and <br />construction management costs could be S0 for budgeting purposes if the developer fee has been calculated <br />to pay for all project planning and management costs. <br />. The engineering fee should also include mechanical or structural engineering costs, if any, incurred as part <br />of the design process. <br />. Environmental review costs could include the cost of a third-party contractor completing reviews required <br />to determine clearance; the third-party reviews would need to be approved by the grantee or other <br />"responsible entity". <br />. A survey prior to acquisition may or may not be required by NSP grantees for single-family programs. Prior <br />to providing construction or permanent financing, it may be required by the mortgage lender. A survey can <br />reveal easements that make some of the land unbuildable. <br />. As-is appraisals are required in NSP for foreclosed properties, to determine if the selling price is at least 1% <br />^L^.,^+h^*^-l'^+.,-1..^ l+i---^^J^-^-+i^^+^^^l-+h^--^--i^--^--^^+L^-^6+;+.,+^--^,,!J^lr^^-6---Ll^