Laserfiche WebLink
Ellensburg Traffic Impact Fee Project Estimate <br />Project Name: 5th Ave. and Railroad <br />General Discription: Intersection Improvements and Signalization <br />Work Item <br />Qty. <br />Unit <br />Unit Cost <br />Total <br />INTERSECTION IMPROVEMENTS <br />Mobilization <br />I <br />LS <br />$ <br />40,000.00 <br />$ <br />40,000.00 <br />Traffic Control <br />I <br />LS <br />$ <br />30,000.00 <br />$ <br />30,000.00 <br />ADA Ramps <br />8 <br />Ramp <br />$ <br />1,100.00 <br />$ <br />8,800.00 <br />Curb and Gutter <br />100 <br />LF <br />$ <br />40.00 <br />$ <br />4,000.00 <br />Sidewalk <br />100 <br />LF <br />$ <br />40.00 <br />$ <br />4,000.00 <br />Clear & Grub/Demo <br />I <br />LS <br />$ <br />6,000.00 <br />$ <br />6,000.00 <br />Removal of Structures and Obstructions <br />I <br />LS <br />$ <br />2,000.00 <br />$ <br />2,000.00 <br />Removal of Sidewalk and Curb <br />100 <br />LF <br />$ <br />4.00 <br />$ <br />400.00 <br />SIGNALIZA TION <br />Signal Poles <br />4 <br />EA <br />$ <br />28,000.00 <br />$ <br />112,000.00 <br />Pedestrian Poles <br />4 <br />EA <br />$ <br />5,000.00 <br />$ <br />20,000.00 <br />Signal Cabinet <br />1 <br />EA <br />$ <br />25,000.00 <br />$ <br />25,000.00 <br />Service Cabinet <br />I <br />EA <br />$ <br />7,000.00 <br />$ <br />7,000.00 <br />Conduit <br />200 <br />LF <br />$ <br />45.00 <br />$ <br />9,000.00 <br />Detection System <br />I <br />EA <br />$ <br />55,000.00 <br />$ <br />55,000.00 <br />Illumination <br />8 <br />EA <br />$ <br />3,000.00 <br />$ <br />24,000.00 <br />Preemption Equipment <br />I <br />LS <br />$ <br />7,000.00 <br />$ <br />7,000.00 <br />Interconnect <br />I <br />LS <br />$ <br />10,000.00 <br />$ <br />10,000.00 <br />Signal Heads <br />12 <br />EA <br />$ <br />1,200.00 <br />$ <br />14,400.00 <br />Pedestrian Heads <br />8 <br />EA <br />$ <br />800.00 <br />$ <br />6,400.00 <br />Minor Change <br />1 <br />EST <br />$ <br />10,000.00 <br />$ <br />10,000.00 <br />ENGINEERING <br />Engineering (25%) <br />EST <br />$ <br />65,000.00 <br />TOTAL: $ 460,000.00 <br />�4470 <br />GGtaTcP\ <br />