|
Snoquaimle Pass Utility District
<br />Wastewater Treatment Plant Improvements
<br />HLA Pre ad No.19022,18=
<br />110M19
<br />PAGE 1 OF 2
<br />e --]Description Unit Unit Cost OO SII
<br />Phase I: 25.000 GPD MBR Facility (Padreged MBR unit in pre-engineered metal bldg (84'rc6 ) 2020 swrt{rp
<br />Overall Cost
<br />1
<br />Mobllizetion
<br />LS1
<br />000.00
<br />2
<br />Clean and Grub
<br />LS
<br />$15000.00
<br />1
<br />11,61000.00
<br />3
<br />Crushed Surfacim Base Course
<br />CY
<br />$30.00
<br />100
<br />$3,000.00
<br />4
<br />lie In to wds&g lnflwdp!ping and ardend to MBR
<br />LS
<br />$100,00000
<br />1
<br />$100,000.00
<br />5
<br />Influent Pump,LS
<br />$15.0m.00
<br />1
<br />$15 000.00
<br />6
<br />MBR
<br />LS
<br />$1,000,000.00
<br />1
<br />1,000,000.00
<br />7
<br />MBR Buftg, Co' lets
<br />LS
<br />$550 004.00
<br />1
<br />$550,000.00
<br />8
<br />Outfall Piping
<br />LS
<br />W.000.00
<br />1
<br />$20,000.00
<br />9
<br />S{ a Dische a Pipirm to 6ffioQn 1
<br />LS
<br />$10,000.001
<br />1
<br />$10.000.D0
<br />10
<br />UVISOL5
<br />$50.000.001
<br />1
<br />.000.00
<br />1147x24Headworks
<br />rdiding with screen
<br />LS
<br />um.000.0011
<br />12
<br />19WE—al ana controlm ImMvemww. complete
<br />LS
<br />6100,000.ODI
<br />1
<br />$100,000,22
<br />Pharr* 1. Subtiatd:
<br />83 000.00
<br />7.9% STATE SALES TAX
<br />$165,347.00
<br />TOTAL
<br />E •need :
<br />12%
<br />—12,268,L41.00
<br />$200 000.00
<br />Seryl :
<br />1696
<br />000.00
<br />has* I G"md Total tincluding 1676 Conungeneyk,
<br />Phase ll: 350.000 GPD MER Facility with Solids Hendling In pre-engineered bldg (1 M601 2022 Sart-up
<br />Mobil astion LS ,000.00 i
<br />100 ,00020
<br />C# and GrubbingLS
<br />$5000000
<br />1
<br />$50.000.00
<br />F34
<br />Crushed Surface BaseCourse
<br />CY
<br />50.00
<br />300
<br />15 000.00
<br />Second MBR Influent Screen
<br />LS
<br />$1DD.ODD.00
<br />1
<br />$100,000.00
<br />ln&*M Pumps from Lagoon 1
<br />LS
<br />$1D0 400.00
<br />1
<br />$100,00,00
<br />6
<br />MBR Equipmerd
<br />LS
<br />$2,000,ODD.00
<br />1
<br />$2,000 000.00
<br />7
<br />MBR Building Addition Com with procesis tanks
<br />LS
<br />s1 500,000.00
<br />1
<br />$115W,000.
<br />8
<br />Outfall PIPIna
<br />LS
<br />$20,O0D.04
<br />1
<br />,000.00
<br />9
<br />Slu a Dischaw PLWng to Lagoon i
<br />ES
<br />$100 000.00
<br />1
<br />1001004.00
<br />10
<br />UVm
<br />LS
<br />$250,000.00
<br />1
<br />$250,000.00
<br />11
<br />IEW&W and Control SWem Impirowments, Complete
<br />LS
<br />$5D0,000.OD
<br />1
<br />$500,000.00
<br />12
<br />Site Procan Piping,Complete
<br />LS
<br />$120,000.D0
<br />1
<br />$120,000.00
<br />t3
<br />0 Builidingi Improveml-ft Com lett
<br />LS
<br />sm,000.00
<br />1
<br />$50,000,00
<br />14
<br />Well Pump and Mohr Com ete
<br />L$
<br />$10,ODD.00
<br />1
<br />$10,000.00
<br />15
<br />Engine Generator and Transfer Switches, Com
<br />LS
<br />$250 000.00
<br />1
<br />250 OOO.00
<br />18
<br />Site GradlEg and Dralygle, Complete
<br />LS
<br />$20 OOD
<br />1
<br />120,008 DO
<br />17
<br />Crashed Suftdna Sass Course,
<br />TON
<br />$30.00
<br />11000
<br />_130,000.00
<br />18
<br />HMA CI. % inch PG 94-28
<br />TON
<br />$165.00
<br />120
<br />319,800.OD
<br />19
<br />84nch Cafnerd Goncr&W Sidgak. 1nc1299ffE8:S:e
<br />Y
<br />11LO.00
<br />00
<br />S9.000.02
<br />Phase If Subtptsl•
<br />$6,243&20.-M
<br />7.9% STATE SALES TAX
<br />$414,2$4.00
<br />TOtAL.
<br />$5 ON 080.00
<br />E need :
<br />10%
<br />$500 000.00
<br />Phasell
<br />sAiction &a=s
<br />Granoote nc n
<br />15%
<br />en
<br />50 000.00
<br />7 Bl3af0
<br />G:1PROjECTSM1911 9022Q11-6-10 Preliminary Goss Ealmataida
<br />
|