BID SUMMARY BIDDER#! BIDDER #2 BIDDER#J
<br />Owner: CITY OF CLE ELUM OJB Construction, LLC Granlle Construction Company Advantage Dirt Contraclors, Inc
<br />Project: SR 903 UTILITY EXTENSIONS P.O. Box 2138 80 Pond Road P.O. Box 1011
<br />HLA Project No .: 18101 Wenatchee, WA 9B807 Yakima, WA 9B901 KIUILas, WA 98934
<br />Bid Opening Dato: July 8, 2019
<br />,llem EN.GJNEl:ll"S ESTIMATE
<br />No. Item Description Unit Quanllly
<br />Unll Price Amount Unit Price Amounl Unit Price Amounl Unit Price Amount
<br />SCHEDULED • ZONE 3 TO ZONE 2 PRESSURE REDUCING VALVE STATION
<br />44 Minor Change FA EST. $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,00000 $5,000 00 $5,000.00
<br />45 Moblliza11on LS 1 $2,300.00 $2,300 00 $3,400.00 $3,400 00 $8,000.00 $8,000.00 $5,582 68 $5,582.68
<br />48 Clearing and Grubbing LS 1 $500.00 $500 00 $1,000.00 $1,000.00 $6,150.00 $6,150 .00 $2,494.00 $2,494 00
<br />47 llnalaglf1to EXCl~tlon IOCI, MOUi CY 45 $35.00 $1,575.00 $200.00 $9,000 00 $29.00 $1,305.00 $4B.38 $2 ,176.20
<br />48 Pressure Reducing ValYe Station. Complete, in Place LS 1 $80,000.00 $80,000 00 $75,000.00 $75,000.00 $87,530.00 $87,530 00 $86,222 BJ $66,222 B3
<br />SCHEDULED SUBTOTAL $89,375.00 $93,400.00 $107,988.00 $101,475.71
<br />8 .0% STATE SALES TAX $7,150.00 $7,472.00 $8,838.80 $8,118.08
<br />SCHEDULE D TOTAL $98,525.00 $100,872.00 $116,823.80 $109,593 .77
<br />SCHEDULE E . KITTITAS COUNTY TRANSFER STATION WATER CONNECTION
<br />49 Mobilization LS 1 $2,000.00 $2,000.00 $3,000.00 $3,000.00 $8,000.00 $8,000,00 $5,582 68 $5,582 68
<br />50 Project Temporary Traffic Conlrol LS 1 $500.00 $500 00 $500.00 $500.00 $500.00 $500.00 $8,104.58 $8,104 58
<br />51 Clearing and Grubbing LS 1 $1,000.00 $1,000 00 $1,000.00 $1,000 00 $5,710_00 $5,710 00 $8,012 20 $8,012 20
<br />52 ShOflng or Exlra Excavation LF 60 $4 00 $240.00 $1.00 $6000 $1 00 $60.00 $41-56 $2,493 60
<br />53 Selecl Becknll, es Directed CY 55 $40.00 $2,200.00 $70 00 $3,850.00 $28.00 $1,540.00 $70,45 $3,874 75
<br />54 C-900 PVC Pipe for Weier Main 8 In Diam. LF 36 $60.00 $2,160 .00 $150.00 $5,400.00 $155 00 $5,580.00 $190 31 $6,651 16
<br />55 Gate Val\fe 8 In . EA 1 $1,800.00 $1,600.00 $1,700.00 $1,700.00 $2,000,00 $2,000.00 $2,099.94 $2,099 94
<br />56 e• Double Check Valve Delector Backflow Assembly LS 1 $27,000 00 $27,000.00 $25,000.00 $25,000,00 $30,900.00 $30,900,00 $21,054.98 $21,054.96
<br />57 8" Fire Service Meter Assembly LS 1 $26,000 00 $26,000.00 $30,000.00 $30,000,00 $41,760.00 $41,760 00 $25,026.50 $25,028 50
<br />SCHEDULE E SUBTOTAL SfiZ,900,00 $70,510.00 $98,050,00 $83,102,39
<br />8.0% STATE SALES TAX $5,032,00 $5,640.80 $7,684.00 $6,648,19
<br />SCHEDULE E TOTAL $67,932.00 $76,150.80 $103,734,00 $89,750,56
<br />SCHEDULE A+ B + C + D + E TOTAL $744,816.80 $656,969.40 $693,727.20 $707,705.22
|