Laserfiche WebLink
Past Actual 3 Past Actual 2 Past Actual 1 Projected <br />LTAC Grant $ 7,300.00 $ 7,500.00 $ 9,695.00 $ 4,117.00 <br />Funding <br />All Other Revenues <br />Account Name Past Actual 3 Past Actual 2 Past Actual 1 Projected <br />Vendor & Gate $ 12785.00 $ 29935.00 $ 17410.00 $ 35000.00 <br />Souvenirs $ 900.00 $ 1375.00 $ 725.00 $ 1600.00 <br />In -Kind Contributions (except volunteerism) <br />Account Name Past Actual 3 Past Actual 2 Past Actual 1 Projected <br />Equipment $ 800.00 $ 800.00 $ 1250.00 $ 1250.00 <br />Contributions of Volunteer Time <br />Past Actual 3 Past Actual 2 Past Actual 1 Projected <br />Number of Hours 910 884 991 1,070 <br />Evidence of Volunteer Rease upload a single file which offers evidence in support of the projected volunteer hours. <br />Contributions* In Kind hours 2019 application.pdf 328.73KB <br />Calculated Value of $ 25,209.20 <br />Projected Volunteer <br />Time <br />Past Actual 3 <br />Revenue Totals $ 21785.00 <br />Expenses <br />Account Name <br />Rentals <br />Advertising <br />Supplies <br />Entertainment <br />Vendor <br />Hauling <br />Website <br />Travel <br />Accounting <br />itPostage <br />Storage <br />Staffing <br />Past Actual 3 <br />$ 3644.00 <br />$ 9782.00 <br />$ 1900.00 <br />$ 750.00 <br />$ 405.00 <br />$ 200.00 <br />$ 180.00 <br />$ 2052.00 <br />$ 300.00 <br />$ 217.00 <br />$ 0.00 <br />$ 0.00 <br />Past Actual 2 <br />$ 39610.00 <br />Past Actual 2 <br />$ 4597.00 <br />$ 13500.00 <br />$ 2500.00 <br />$ 800.00 <br />$ 450.00 <br />$ 450.00 <br />$ 180.00 <br />$ 2098.00 <br />$ 300.00 <br />$ 232.00 <br />$ 1080.00 <br />$ 0.00 <br />Past Actual 1 <br />$ 29080.00 <br />Past Actual 1 <br />$ 4715.00 <br />$ 12250.00 <br />$ 1850.00 <br />$ 800.00 <br />$ 250.00 <br />$ 500.00 <br />$ 200.00 <br />$ 1744.00 <br />$ 300.00 <br />$ 247.00 <br />$ 810.00 <br />$ 0.00 <br />Projected <br />$ 67176.20 <br />Projected <br />$ 7262.00 <br />$ 16500.00 <br />$ 4175.00 <br />$ 1000.00 <br />$ 540.00 <br />$ 1000.00 <br />$ 2280.00 <br />$ 2180.00 <br />$ 300.00 <br />$ 350.00 <br />$ 1200.00 <br />$ 1700.00 <br />