Laserfiche WebLink
Account Name <br />Past Actual 3 <br />Past Actual 2 <br />Past Actual 1 <br />Projected <br />Classes/ Workshops <br />$ 19800.00 <br />$ 0.00 <br />$ 14200.00 <br />$ 14200.00 <br />Community School <br />$ 2948.00 <br />$ 0.00 <br />$ 3000.00 <br />$ 3000.00 <br />of Arts <br />Dues <br />$ 1171.00 <br />$ 0.00 <br />$ 1400.00 <br />$ 1400.00 <br />Events <br />$ 28548.00 <br />$ 0.00 <br />$ 34500.00 <br />$ 34500.00 <br />Exhibits <br />$ 12378.00 <br />$ 0.00 <br />$ 10000.00 <br />$ 10000.00 <br />Insurance <br />$ 3460.00 <br />$ 0.00 <br />$ 3500.00 <br />$ 3500.00 <br />Licenses <br />$ 589.00 <br />$ 0.00 <br />$ 455.00 <br />$ 455.00 <br />Membership <br />$ 1712.00 <br />$ 0.00 <br />$ 2500.00 <br />$ 2500.00 <br />Payroll <br />$ 149480.00 <br />$ 0.00 <br />$ 179953.00 <br />$ 179953.00 <br />Postage <br />$ 784.00 <br />$ 0.00 <br />$ 900.00 <br />$ 900.00 <br />Pro Fees and <br />$ 11386.00 <br />$ 0.00 <br />$ 13400.00 <br />$ 13400.00 <br />Development <br />Rentals <br />$ 1410.00 <br />$ 0.00 <br />$ 750.00 <br />$ 750.00 <br />Repairs and <br />$ 8677.00 <br />$ 0.00 <br />$ 11600.00 <br />$ 11600.00 <br />Maintenance <br />Retail Sales <br />$ 3008.00 <br />$ 0.00 <br />$ 3500.00 <br />$ 3500.00 <br />Supplies <br />$ 6375.00 <br />$ 0.00 <br />$ 9100.00 <br />$ 9100.00 <br />Taxes <br />$ 2744.00 <br />$ 0.00 <br />$ 2800.00 <br />$ 2800.00 <br />Tel/Utilities/Internet <br />$ 18401.00 <br />$ 0.00 <br />$ 17900.00 <br />$ 17900.00 <br />COGS <br />$ 74233.00 <br />$ 89003.00 <br />$ 79300.00 <br />$ 79300.00 <br />Grant/ Special <br />$ 14091.00 <br />$ 27999.00 <br />$ 25000.00 <br />$ 15000.00 <br />Project <br />Past Actual 3 Past Actual 2 Past Actual 1 Projected <br />Expense Totals $ 372296.00 $ 117002.00 $ 424258.00 $ 414258.00 <br />Profit & Loss <br />Past Actual 3 <br />$ 71903.00 <br />Application Certification <br />Past Actual 2 Past Actual 1 Projected <br />$ 358455.00 $ 61223.00 $ 41698.32 <br />The applicant here certifies and affirms: 1. That it does not now, nor will it during the performance of any contract arising <br />from this application, unlawfully discriminate against any employee, applicant for employment, client, customer, or other <br />person who might benefit from said contract, by reason of age, race, color, ethnicity, sex, religion, military status, sexual <br />orientation, creed, place of birth, or disability; 2. That it will abide by all relevant local, state and federal laws and <br />regulations and; 3. That it has read the information contained in the Instructions on pages 1 and 2 and understands and <br />will comply with all provisions thereof. <br />Certified by: * <br />