Laserfiche WebLink
Table Sbc lists revenue and cost data for eleven horse parks. ranked by the number of <br />permanent staHs. The dollar figures are In thousands. As may be observed from the <br />table, most horse parks experience operating losses, averaging 19% of operating costs. <br />This report's Scenario 3 is consistent with this, with losses of around 11 % of total <br />costs. <br />Facility# <br />1 <br />2 <br />3 <br />4 <br />5 <br />6 <br />7 <br />8 <br />9 <br />10 <br />11 <br />Table Six: Comparable Facilities' Revenues arid Costs <br />Permane <br />nt Stalls <br />217 <br />300 <br />400 <br />440 <br />460 <br />480 <br />484 <br />550 <br />672 <br />750 <br />1,100 <br />Revenue <br />($1,000) <br />$495 <br />$850 <br />$480 <br />$600 <br />$1,178 <br />$6;111 <br />$580 <br />$578 <br />$2,400 " <br />$3,205 <br />$6,190 <br />Costs <br />($1000) <br />$597 <br />$1,500 <br />$586 <br />$1,100 <br />$1,117 <br />$7,447 <br />$680 <br />$860 <br />$2,400 <br />$3,558 <br />$7,239 <br />Operating <br />Profit <br />($1000) <br />-$102 <br />--$650 <br />·$96 <br />·$500 <br />$61 <br />~1,276 <br />-$100 <br />-$282 <br />$0 <br />-$363 <br />-$1,049 <br />Average . <br />Profit as a o/o of <br />Costs <br />-17% <br />-43% <br />-16% <br />-45% <br />5% <br />-17% <br />-15% <br />-33% <br />0% <br />-10% <br />-14% <br />-19% <br />Scenario 3 predicts operating losses of around $80,000 per year. This ~hould be put in <br />perspective. Whether there are losses or gains of this amount, these results are only a <br />very small percentages of the opportunity cost of the 20 million doltar capital <br />expenditure. At a five percent interest rate, the annual interest on 20 million dollars is <br />one million dollars. The facility also requires two hundred and twenty five thousand <br />dollars forgone property tax. The opportunity cost of the facility, on an annual basis, is <br />therefore $1.225 million. If this facility provides this much value to the citizens of the <br />state, it probably also justifies another .eighty thousand per year in operating subsidies. <br />32