|
TAXING DISTRICT
<br />ACTUAL LEVY CALCULATION
<br />Kittitas Co Road Est 11-08-18
<br />2018 Levy For 2019 Taxes
<br />Population: I— Less than 10,000 r 10,000 or more
<br />Was a resolution/ordinance adopted authorizing an increase over the previous year's levy? (— Yes F_ No
<br />If so, what was the percentage increase? Calculated % Increase 21.000000002284%
<br />Was a second resolution/ordinance adopted authorizing an increase over the IPD? 17- Yes i— No F_ N/A
<br />If so, what was the percentage increase? 21.00%
<br />A. Previous year's actual levy times the increase as stated in ordinance or resolution (RCW 84.55.120). If the taxing district
<br />did not provide an ordinance or resolution use 100% in the field increasing the previous year's actual levy.
<br />+ 919,423.72 — $5,297,631.91
<br />Plus—Resolution Increase Amount
<br />Year 20_18 $4,378,208.19 x 121.000000000000% _ $5,297,631.91
<br />Previous Years Actual Levy 100% Plus the Percentage Increase
<br />B. Amount for new construction, improvements, and wind turbines, solar, biomass, and geothermal facilities.
<br />(Line B, page 1)............................................................................... = $143,532.14
<br />C. Amount for increase in value of state -assessed property (Line C, page 1) - $10,973.15
<br />D. Regular property tax limit (based on the lesser of values in line A):....... A+B+C = $5,452,137.20
<br />Parts E through G are used in calculating the additional levy amounts due to annexation.
<br />E. To find the rate to be used in F, divide the levy amount as shown in D (page 1) by the current assessed value of the district,
<br />excludinq the annexed area.
<br />$6,924,733.08 - $5,241,249,389 x $1,000 1.321198929120
<br />Total in Line D on page 1 Assessed Value
<br />F. Annexed area's current assessed value including new construction and improvements, multiplied by the rate in E.
<br />X 1.321198929120 - $1,000 =
<br />Annexed Area's A.V. Rate in Line E
<br />G. Total levy amount authorized, including the annexation ................................. D+F = $5,452,137.20
<br />H. Total levy amount authorized by resolution (G) plus amount refunded or to be refunded (RCW 84.55.070).
<br />$5,452,137.20 + _ $5,452,137.20
<br />Total from Line G Amount to be Refunded Amount allowable per
<br />Resolution/Ordinance
<br />I. Total amount certified by county legislative authority or taxing district as applicable.
<br />(RCW 84.52.020 and RCW 84.52.070)..................................................... _ $5,500,000.00
<br />J. Levy limit from line G on page 1, plus amount refunded or to be refunded (RCW 84.55.070).
<br />$6,924,733.08 + — $6,924,733.08
<br />Line G, Page 1 Amount to be Refunded Total
<br />K. Amount of taxes recovered due to a settlement of highly valued disputed property (RCW 84.52.018).
<br />$5,452,137.20 — _ $5,452,137.20
<br />Lesser of H, I, or J Amount Held in Abeyance Total
<br />L. Statutory limit from line H on page 1 (dollar amount, not the rate) ...... _ $11,792,811.13 1
<br />M. Lesser of K and L..................................................................................
<br />N. Levy Corrections Year of Error:
<br />1. Minus amount over levied (if applicable) ............. :................ :...................
<br />$5,452,137.20
<br />O. Total: M +/- N..................................................................................... $5,452,137.20
<br />Regular Levy Rate Computation: Lesser of L and O divided by the assessed value in line J1 on page 1.
<br />$5,452,137.20 - $5,241,249,389 x $1,000 = 1.040236171826
<br />Lesser of L and O Amount on line J1 on page 1
<br />REV s4 0007 [91111+5a
<br />age
<br />
|