Laserfiche WebLink
CITY OF CLE ELUM <br />First Street Stonnwater and BIiiings Avenue Intersection lmprovement9 714/2018 <br />EnglnHr's Opinion of Construction Cost <br />HLA Project No. 180100 <br />Item DRc:llpllon Payment IJnit Unit Coat Overall Ovenll cast No. Speclflcatlon Quantity <br />1 Minor Change 1-04.4(1) FA $15 000,00 1 115000.00 <br />2 ADA Feawrea Survevlna 1-06,4 LS $2.50C,00 i tto00.00 <br />3 SPCCP!an 1-07.111(11 LS 1500.00 1 1500.00 <br />'4 Mcb.'llzatlon 1-011.7 LS SAK 000.00 1 -. .. [J(](].Q_0 <br />6 Pl'DleCl °D'fflllnl'llrv Tr:a!lla..Control 1-10.E LS S!iO 000.00 1 '50000.00 <br />8 Removal or S1rJctun18 and o~, 2-02.5 LS S16000.00 • $115:!0ll.CO <br />7 Unelaaaffied Excavm!Dn Incl. Hau! 2--03.5 CY $4B.OO 460 121 800.00 <br />8 Cruehed Surraclnr;i 8•1111 Course 4--0•Ui TON 126.00 2060 151 2·so.oo <br />II Crusr:ed Si.afaclnaToo Coarae 4--04 .5 TON S60.00 80 $3 :JOO .CO <br />10 HMA Cl. 1/2-lnch PG 84H•2B 5-04 .5 TON S100.00 71!0 178 coo.co <br />11 storm Sewer Ploe 24 In . Diam . 7-04.5 Lf S10.00 206C 1143500.00 <br />t2. Storm 8ewerPlae ~21:i . OO!m . 7-C4.!i u= $35.00 2 010 Jfll,3li0.OC <br />13 Catch B1111n 1'1DB 2 48 1!1. Clam. 7-05.5 EA $2,1100.00 64 -~35 000.00 <br />14 ~•'""..Ballln Tv.o.e 1 N)5.5 EA ·~ 400.00 B Ill 4C0,00 <br />16 Adf;Jlt MlllhDII 7-011.5 EA $700.0C 4 $2800.00 <br />18 Shorfno CY. EXlra Exc:avat'Qn 7-08.5 Lf Sf.OD 4~ $4C80.0C <br />17 se:eci lJaddlll aa Dlreded 7-08.6 CY $35.00 220 $7,700.CO <br />18 Adlusl Valve Box 7-12.5 EA $500.00 4 12 000.00 <br />,:g Adiusl Melar Box 7-16.6 EA 5500.00 4 $2.000.00 <br />20 1n111ati0n sys:r.r, 7~18.6 LS $1.2 ,000.00 1 S12 .000.00 <br />21 PSIPE -RedDOint U..nle (2-1/2" Ca!lllen 8-02.5 EA $450.00 e S2 700,00 <br />22 PSIPE-~10"""""'1! 12 Galan) 8-02 .. 6 EA 122.00 73. ,1 1108.0.0 <br />23 PSIPE • B!al$ EVM Sunn r1 !lll!lon) &.02.5: EA 112.00 231 11:1n2.00 <br />24 PSIPE -WCloda ComDact Klnnlklnnlek 12 aai.onl 841.6 EA S12.00 251 '3 012.00 <br />25 Topsoll Tvoa A 8-02 .5 CY 170.00 105 S7;350.00 <br />28 Subarade TOPsoil 8-02.6 CY S70.00 40 S2 BOO .DO <br />27 Root Barrier 8-02.5 LF 19.00 2:l5 11 845.00 <br />'28 Basalt Rock Mulch B-02.5 CY 186.00 16 11275.00 <br />29 cement Cone. Traffic Curb and Guttsr 8·04.5 LF $45.00 1 050 $47250.00 <br />30 Ceme:rt COnc. Sidewalk 8..fna, Thick 8-14.5 SY $86.o:J 40 $3,400,00 <br />31 Cement Cone. Sld.8'A9.lk 4-lna, Tl'.idl Ll-14.e. SY 975.00 800 180000.00 <br />32 Cement Cane. Curtl Ramp B-14.6 EA $1 600.00 e $14 400.00 <br />33 1rrumlnatlon SVll8m TT"!llnelllno and CClnduttaJ 8-20.5 LS $7,000.00 1 17.000.00 <br />34 Underuroundlng Orv Utllhlaa (Tl'MlmillQ Onlvl 8-20.6 LS $6,000.00 1 $5000.00 <br />35 Pern11n1111 Slanina B-21 .5 LS $3,000.00 1 S3.000.00 <br />36 Pavement M11r1<ir.os 11-22.5 LS ss 000.00 1 $3,000.00 <br />Subtotal $878,070.00 <br />cononaencv 10% '87800.00 <br />lllumlnt1r.on smem IPSEl 140000.00 <br />Ul108!ilrour,dlng PCVll!r (PSEl lllll>.OQO,00 <br />Total e.tlmaltld C01111.Nctlon Collt 1111311.170.00 <br />Dea.Ion Enalneema 14% $145 500.00 <br />Landscaoe Arch.'toct $20C00.00 <br />E.'IVirormenlal. and Cultural ROSDUl'C88 110,000.00 <br />WSOOT Review Feea 111 000.00 <br />Prol!!ffl Admlnlstrit'.lon $80000.00 <br />COOS!nJdon E.iofnoonng 15% $155 900.00 <br />suo1.010.o6I <br />C3:\PRO.ECT812C18\18010G\20111 Ollt,-d County Sales and UN Tax Appllmtlon\Colt Elllm11• · Flrlt SIDrmwller •nd B!mnge ln1•rNallon