|
ACTUAL LEVY CALCULATION
<br />TAXING DISTRICT City of Roslyn -Est 11-14-17 w/1% bk cap 2017 Levy For
<br />Population : r.; Less than 10,000 r 10,000 or more
<br />Was a resolution/ordinance adopted authorizing an increase over the previous year's levy?
<br />If so, what was the percentage increase? 2.00% Calculated % Increase
<br />Was a second resolution/ordinance adopted authorizing an increase over the IPD?
<br />If so, what was the percentage increase?
<br />2018 Taxes
<br />17 Yes rNa
<br />1.999999314676%
<br />rYes r No r N/A
<br />A. Previous year's actual levy times the increase as stated in ordinance or resolution (RCW 84.55.120), If the taxing district did
<br />not provide an ordinance or resolution use 100% in the field increasing the previous year's actual levy.
<br />+ 4,085 .66 = $208,368.73
<br />Plus Resolution Increase Amount
<br />Year 2017 $204,283 .07 x 102 .000000000000% = $208 ,368 .73
<br />Previous Yea(s Actual Levy 100% Plus the Percentage Increase
<br />8. Amount for new construction, improvements, and wind turbines, solar, biomass, and geothermal facilities .
<br />(Line e, page 1) ............................................................................... = $1,631.13
<br />C . Amount for increase in value of state-assessed property (Line C, page 1) = $3,237 .78
<br />D . Regular property tax limit (based on the lesser of values in line A): ........ A+8+C = $213 ,237 .64
<br />Parts E through G are used in calculating the additional levy amounts due to annexation .
<br />E. To find the rate to be used in F, divide the levy amount as shown in D (page 1) by the current assessed value of the district ,
<br />exclud ing the annexed area.
<br />$211,194.86 + $89,622,630 Ie $1,000 .::; 2.356490319465
<br />Total in Line D on page 1 Assessed Value
<br />F. Annexed area's current assessed value including new construction and improvements, multiplied by the rate in E.
<br />x 2.356490319465 + $1,000 =
<br />Annexed Area 's A.V . Rate in Line E
<br />G . Total levy amount authorized, including the annexation ................................. D+F = $21 3 \237 .64
<br />H. Total levy amount authorized by resolution (G) plus amount refunded or to be refunded (RGW 84,55.070).
<br />$213,237.64 + ::; $213,237.64
<br />Total from Line G Amount to be Refunded Amount allowab le per
<br />Resolution/Ordinance
<br />I. Total amount certifie d by county legislative authority or taxing district as applicable.
<br />(RCW 84.52.020 and RCW 84.52.070) ..................................................... = $220,000.00
<br />J . Levy limit from line G on page 1, plus amount re funded or to be refu nded (RCW 84.55 .070).
<br />$211,194 .86 + = $211,194 .86
<br />Uoe G, Page 1 Amount to be Refunded Total
<br />K Amou nt of taxes recovered due to a settlement of hIghly valued d isputed property (RCW 84.52.018).
<br />$211 ,194.86 -'" $211,194 .86
<br />Lesser of H. I, or J Amount Held In Abeyance Total
<br />L. Statutory limit from line H on page 1 (dollar amount, not the rate) ..................... = $302,476 .3 8
<br />M. LesserofKandL ........................ , ................... ,,, ............................... $211 ,194.86
<br />N . Levy Corrections Year of Error:
<br />1 . Minus amount over levied (if applicable) .......................... " ......................
<br />2. Plus amount under levied (if applicable) .. "." ..........................................
<br />O. Total: M +/-N ..................................................................................... $211 .194.86
<br />Regular Levy Rate Computation: Lesser of Land 0 divided by the assessed value in line J1 on page 1.
<br />$211,194 .86 + $89,622,630 Ie $1,000 = 2.356490319465
<br />Lesser of Land 0 Amount on line J 1 on page 1
<br />REV 64 0007e (x) (7/29114) Page 2
|