Laserfiche WebLink
Kittitas Valley Event Center/Kittitas County Fair Arena Footing Grant Budget <br />Rodeo Arena <br />Phase 1 <br />Drainage Estimate <br />Phase 2 <br />Initial Grading <br />New Sand Cost(2inch) <br />Sand Grading <br />Tilling Initial Layer <br />Phase 3 <br />New Sand Cost(Top Layer) <br />New Dirt Cost(Top Layer) <br />Screening/Mixing of Top Layer <br />Final Grading <br />Rodeo Arena Subtotal <br />Bloom Pavilion <br />Removal of Old Footing <br />New Sand Cost <br />New Dirt Cost <br />Screening/Mixing <br />Final Grading <br />Bloom Pavilion Subtotal <br />$ 7,500.00 Paid for by Sponsorship <br />$ 4,860.00 See Quote <br />$ 7,350.00 21 Loads @ $350 <br />$ 3,780.00 See Quote <br />$ 270.00 Internal Labor(6 hours @ $45 per hour) <br />$ 7,350.00 <br />21 Loads @ $350 <br />$ 11,700.00 <br />650 cu/yd @ $18 <br />$ 7,660.00 <br />$5 per cubic yard <br />$ 3,780.00 <br />See Quote for Sand Grading <br />$ 54,250.00 <br />$ 26,060.00 <br />$20 per yard removal. <br />$ 8,400.00 <br />24 Loads @ $350 <br />$ 12,960.00 <br />720 cu/yd @ $18 <br />$ 6,000.00 <br />$5 per cubic yard <br />$ 2,700.00 <br />$ 56,120.00 <br />Total Project <br />$ 110,370.00 <br />Inkind/Sponsor <br />$ 11,770.00 <br />Grant Request <br />$ 98,600.00 <br />