Laserfiche WebLink
ACTUAL LEVY CALCULATION <br />TAXING DISTRICT City of Roslyn - Est 11-14-17 w/1% bk cap 2017 Levy For 2018 Taxes <br />Population: r Less than 10,000 F- or more <br />Was a resolution/ordinance adopted authorizing an increase over the previous year's levy? r Yes t- No <br />If so, what was the percentage increase? 2.00% Calculated % Increase 1.999999314676% <br />Was a second resolution/ordinance adopted authorizing an increase over the IPD? I- Yes r No r- N/A <br />If so, what was the percentage increase? <br />A. Previous year's actual levy times the increase as stated in ordinance or resolution (RCW 84.55.120), If the taxing district did <br />not provide an ordinance or resolution use 100% in the field increasing the previous year's actual levy <br />+ 4.085.66 = $208.368.73 <br />Plus Resolution Increase Amount <br />Year 2017 $204,283.07 x 102.000000000000% <br />Previous Year's Actual Levy 100% Plus the Percentage Increase <br />B. Amount for new construction, improvements, and wind turbines, solar, biomass, and geothermal facilities. <br />(Line B, page 1)............................................................................... _ $1,631.13 <br />C. Amount for increase in value of state -assessed property (Line C, page 1) _ $3,237.78 <br />D. Regular property tax limit (based on the lesser of values in line A):........ A+B+C = $213,237.64 <br />$208,368.73 <br />Parts E through G are used in calculating the additional levy amounts due to annexation. <br />E. To find the rate to be used in F, divide the levy amount as shown in D (page 1) by the current assessed value of the district, <br />excluding the annexed area <br />$211,194.86 + $89,622,630 K $1,000 = 2.356490319465 <br />Total in Line 0 on page 1 Assessed Value <br />F. Annexed area's current assessed value including new construction and improvements, multiplied by the rate in E. <br />X 2.356490319465 - $1.000 = <br />Annexed Area's A.V. Rate in Line E <br />G. Total levy amount authorized, including the annexation ............................ .. D+F = $213,237.64 <br />H. Total levy amount authorized by resolution (G) plus amount refunded or to be refunded (RCW 84.55.070). <br />$213,237.64 + _ $213,237.64 <br />Total from Line G Amount to be Refunded Amount allowable per <br />Resolution/Ordinance <br />Total amount certified by county legislative authority or taxing district as applicable. <br />(RCW 84.52.020 and RCW 84.52.070) ...... ............ . ............................... _ $220,000.00 <br />J. Levy limit from line G on page 1, plus amount refunded or to be refunded (RCW 84.55.070). <br />$211,194.86 + _ $211,194.86 <br />Line G. Page 1 Amount to be Refunded Total <br />K. Amount of taxes recovered due to a settlement of highly valued disputed property (RCW 84.52.018). <br />$211,194.86 — _ $211,194.86 <br />Lesser of H, I, or J Amount Held in Abeyance Total <br />L. Statutory limit from line H on page 1 (dollar amount, not the rate) _ $302,476.36 <br />M. Lesser of K and L............................................................................. $211,194.86 <br />N. Levy Corrections Year of Error: <br />1. Minus amount over levied (if applicable) ................................................. <br />2. Plus amount under levied (if applicable) ................................................. <br />0. Total: M +/- N..................................................................................... $211.194.86 <br />Regular Levy Rate Computation: Lesser of L and O divided by the assessed value in line J1 on page 1. <br />$211,194.86 + $89,622,630 x $1,000 = 2.356490319465 <br />Lesser of L and O Amount on line J1 on page 1 <br />REV 64 0007e (x) (7/29114) <br />Page 2 <br />