|
Table9:CalculationofImpactsfromContinuingOperationsYeari23456789DirectParticipantExpånditures$2,484,000$3,105,000$3,881,250$4,851,563$6,064,453$7,334,838$7,334,838$7,334,838$7,334,838OutofCountyParticipantSpending$2,359,800$2,949,750$3,687,188$4,608,984$5,761,230$6,968,096$6,968,096$6,968,096$6,968,096LocalHorseParkExpenditures$247,791$265,137$283,696$303,555$324,804$347,540$356,229$365,134$374,263LocalTotalDirectExpenditures$2,607,591$3,214,887$3,970,884$4,912,539$6,086,034$7,315,636$7,324,325$7,333,231$7,342,359LocalTotalExpenditures$2,998,730$3,697,120$4,566,516$5,649,420$6,998,940$8,412,982$8,422,974$8,433,215$8,443,713LocalEmploymentImpacts(Jobs)51637896119143143143144OutofStateParticipantSpending$496,800$621,000$776,250$970,313$1,212,891$1,466,968$1,466,968$1,466,968$1,466,968WithinStateHorseParkExpenditures$438,797$469,513$502,379$537,545$575,174$615,436$630,822$646,592$662,757WithinStateTotalDirectExpenditures$935,597$1,090,513$1,278,629$1,507,858$1,788,064$2,082,403$2,097,789$2,113,560$2,129,725TotalStateExpenditures$2,320,281$2,704,472$3,171,000$3,739,488$4,434,399$5,164,360$5,202,517$5,241,628$5,281,717TotalSalesTax$406,145$507,681$634,602$793,252$991,565$1,199,279$1,199,279$1,199,279$1,199,279SalesTaxtoCity$30,630$38,288$47,860$59,825$74,781$90,446$90,446$90,446$90,446SalesTaxtoCounty$2,785$3,481$4,351$5,439$6,798$8,222$8,222$8,222$8,222SalesTaxtoState$372,730$465,913$582,391$727,989$909,986$1,100,611$1,100,611$1,100,611$1,100,611
|