Laserfiche WebLink
Cost Model Cost Model <br />EIIensburg Rodeo EIIensburg Rodeo <br />Modernization/Addition Modernization/Addition <br />EIIensburg,WA Ellensburg,WA <br />Cost Model Cost Model <br />Mo.Item QLy Unit Cost Subtotal No.Item Qty Unil Cost Subtotal <br />1.Efavated Sqating NE -sf 2.Elevated Sealing NW -sf <br />Grandstand per Sturdi-Steel 1 Is 575000 575,000 Grandstand per Sturdi-Steel 1 Is 1525000 1,525,000 <br />Add Roof?-Is -Add Roof 1 Is 270000 270,000 <br />foundation -incl sf -foundation -incl sf <br />press box sf ·press box sf <br />branding Is -branding is <br />wd screen/frame sf -wd screen/frame sf <br />lighting sf -lighting sf <br />sound sys Is -sound sys Is <br />cip col covers If -cip col covers If <br />painted plywd backing sf -painted plywd backing sf <br />General Seats -- <br />Prem Seats <br />lotal <br />avg cogl/seal -·- <br />General Seats <br />Prem Seats -- <br />-total <br />Sahlotal GC Wank 575.000 <br />MacrinnJeal -per MW -sí 0.00 <br />Fire Pin -per MW -sí 0.00 -Subiolal GC Work 1.795,000 <br />Electrical -per MW 1 18 13200.00 13,200 <br />Mechanical .per MW -si 0.00Sub.total 586,200 Fire Pin -per MW -sf 0.00 - <br />Electrical -per MW 1 is 45300.45;300 <br />12.0%Markup/GC's 70,584 <br />12.0%Contingency 79,054 Sub.total 1,840,300 <br />0.0%Sales Tax <br />12.0%Markup/GC's 220,836 <br />Opinion of Probable Cost 737,835 12.0%Contingency 247,336 <br />0.0%Sales Tax <br />Opinlon of Probable Cost 2,308,472