Laserfiche WebLink
here does not include conference registrations and expenses related to the <br />conference (marketing, presenters, food/beverage, conference programs and <br />printing, awards, etc). Only the marketing materials sponsored by LTAC are <br />included here as a costs associated with the printing of the marketing materials. I <br />have included only the expenses that I have factual information on. <br />Revenues/Support (cash) <br />• Ellensburg Downtown Association sponsorship <br />$ 3,000 <br />• Lodging Tax <br />$ 5,000 <br />Revenues/Support (in-kind) <br />$ 500 <br />• Gallery One Visual Arts Center - Facilities <br />$ 1,000 <br />• Rory Turner — Facilities <br />$ 300 <br />John Ford Clymer Museum & Gallery — Facilities <br />$ 2,200 <br />• Ellensburg Film Festival — equipment <br />$ 1,000 <br />• Other AV Equipment and Facilities (misc sources) <br />$ 1,500 <br />Volunteer Support /local admin <br />$ 6,000 <br />Total Revenues from Ellensburg <br />$20,000 <br />Other Revenues — Conference Registrations and sponsorships <br />unknown <br />Expenses: <br />$ 5,000 <br />• Facilities (after in-kind donations) <br />$ 1,050 <br />• Catering <br />$12,000 <br />• Audio/Visual Equipment (after in-kind) <br />$ 500 <br />• Entertainment <br />$ 200 <br />• Photographer <br />$ 1,500 <br />• Transportation — hotels circulator — 3 days <br />$ 3,100 <br />■ Transportation — 2 trips to upper county <br />$ 1,700 <br />• Printing — Marketing materials <br />$ 2,000 <br />• Design costs — marketing and conference <br />$ 1,500 <br />• Conference photographer <br />$ 1,500 <br />• Swag — bags, pens, tshirts <br />$ 1,000 <br />• Administration - EDA <br />$ 5,000 <br />• Administration — Sponsors <br />unknown <br />• Other Conference Fees <br />unknown <br />• Speaker Travel <br />unknown <br />Total Expenses $30,500 <br />Plus addition unknown <br />County -wide Lodging Tax Application Page 116 <br />