Laserfiche WebLink
All Other Revenues <br />Account Name Past Actual 3 Past Actual 2 Past Actual 1 Projected <br />Vendor and Gate $ 4075.00 $ 8635.00 $ 9000.00 $ 9500.00 <br />In -Kind Contributions <br />Account Name Past Actual 3 Past Actual 2 Past Actual 1 Projected <br />In Kind Hours $ 7481.60 $ 14112.76 $ 10320.44 $ 10669.88 <br />Past Actual 3 Past Actual 2 Past Actual 1 Projected <br />Revenue Totals $ 13939.60 $ 26397.76 $ 23070.44 $ 22364.88 <br />Expenses <br />Account Name <br />Past Actual 3 <br />Past Actual 2 <br />Past Actual 1 <br />Projected <br />Rentals <br />$ 1675.00 <br />$ 1821.86 <br />$ 2300.00 <br />$ 3600.00 <br />Advertising <br />$ 5643.00 <br />$ 5932.00 <br />$ 6750.00 <br />$ 8290.00 <br />Supplies <br />$ 750.00 <br />$ 1000.00 <br />$ 1250.00 <br />$ 1250.00 <br />Entertainment <br />$ 350.00 <br />$ 400.00 <br />$ 400.00 <br />$ 400.00 <br />Taxes <br />$ 204.00 <br />$ 432.00 <br />$ 450.00 <br />$ 475.00 <br />License Fee <br />$ 205.00 <br />$ 210.00 <br />$ 230.00 <br />$ 230.00 <br />Donations <br />$ 200.00 <br />$ 200.00 <br />$ 450.00 <br />$ 500.00 <br />Insurance <br />$ 90.00 <br />$ 90.00 <br />$ 90.00 <br />$ 90.00 <br />Travel <br />$ 1145.00 <br />$ 1150.00 <br />$ 925.00 <br />$ 950.00 <br />Accounting <br />$ 150.00 <br />$ 150.00 <br />$ 150.00 <br />$ 150.00 <br />Postage <br />$ 137.50 <br />$ 119.28 <br />$ 125.00 <br />$ 150.00 <br />Storage <br />$ 0.00 <br />$ 0.00 <br />$ 540.00 <br />$ 540.00 <br />Staffing <br />$ 0.00 <br />$ 0.00 <br />$ 0.00 <br />$ 5334.94 <br />Past Actual 3 <br />Past Actual 2 <br />Past Actual 1 <br />Projected <br />Expense Totals $ 10549.50 <br />$ 11505.14 <br />$ 13660.00 <br />$ 21959.94 <br />Profit & Loss <br />Past Actual 3 <br />Past Actual 2 <br />Past Actual 1 <br />Projected <br />$ 3390.10 <br />$ 14892.62 <br />$ 9410.44 <br />$ 404.94 <br />Application Certification <br />The applicant here certifies and affirms: 1. That it does not now, nor will it during the performance of any contract arising <br />from this application, unlawfully discriminate against any employee, applicant for employment, client, customer, or other <br />person who might benefit from said contract, by reason of age, race, color, ethnicity, sex, religion, military status, sexual <br />orientation, creed, place of birth, or disability; 2. That it will abide by all relevant local, state and federal laws and <br />regulations and; 3. That it has read the information contained in the Instructions on pages 1 and 2 and understands and <br />